THE PAYOUT ACADEMY

Rotation Calculator

One trade per account per day, 20 trading days. See what a month of rotation should pay before you buy.

Step 01

Choose your entry

Step 02

Accounts and costs

Accounts you trade on day one.

Use win rate from the Trading Journal
Journal: 88% overall · 15 of 17 days · Eval 100% · Funded 86%
%
$
$

What lands in your pocket.

$

Commissions or data fees.

Step 03

Stage rules

The calculator picks the fewest equal winning days that satisfy the profit target, minimum days and consistency rule. Example: $1,500 with 20% consistency is 5 wins of $300.

Daily target
Stage · Funded
First payout
5 wins × $300
$
%
$
Stage · Funded
Later payouts
4 wins × $250
$
%
$
Step 04

Rotation and risk

Buy a new account when one breaks. It trades from the next day.

Broken evals are always replaced with a new eval.

Your month·QQQ·funded 85%·5 accounts·20 trading days·funded entry·replace via funded
Chance of a profitable month · with replacements
98%

Assumes you buy a new account every time one breaks. Chance of at least one payout: 98%.

Each account
44%
reaches its first payout
Typical month
$6,660
12 payouts · 15 broken

Week by week

The middle result of 3,000 simulated months. Every number is a real whole count.

MetricWeek 1Week 2Week 3Week 4Month
Accounts
Accounts bought50005
Accounts broken514515
Replacements bought514515
Money in
Payouts143412
Payout revenue$900$3,600$2,700$3,600$10,800
Money out
Account purchases$1,035$0$0$0$1,035
Replacement cost$1,035$207$828$1,035$3,105
Total spent$2,070$207$828$1,035$4,140
End of week
Funded accounts active55555
Result
Net result−$1,170$3,393$1,872$2,565$6,660
ROI-57%1639%226%248%161%

Reinvesting · months 1 to 6

Month 1 is the typical month above. Months 2 to 6 continue from where it ended, adding 1 account after every payout. No payout, no new account.

MonthAccountsAddedPayoutsMoney inMoney outNetRunning total
Month 15—12$10,800$4,140$6,660$6,660
Month 217+1554$48,600$13,869$34,731$41,391
Month 320062$55,800$10,971$44,829$86,220
Month 420053$47,700$13,455$34,245$120,465
Month 520046$41,400$14,490$26,910$147,375
Month 620057$51,300$13,248$38,052$185,427
Assumptions

One trade per account per day. A day either hits the daily target or breaks the account. Win rates are constant and trades are independent. An approved evaluation pays its activation fee and trades funded from the next day. A replacement is bought the day an account breaks and trades from the next day.

The typical month is the middle result of 3,000 simulated months. It is one plausible path, not a guarantee.